Home > Balance Sheet > SPRAYKING

SPRAYKING
Balance Sheet

COMMUNITY POLL
for SPRAYKING
Please provide your vote to see the results

SPRAYKING Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹6.34 Cr₹3.17 Cr₹3.17 Cr₹3.17 Cr₹3.17 Cr
    Equity - Authorised ₹16 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr
    Equity - Issued ₹6.34 Cr₹3.17 Cr₹3.17 Cr₹3.17 Cr₹3.17 Cr
    Equity Paid Up ₹6.34 Cr₹3.17 Cr₹3.17 Cr₹3.17 Cr₹3.17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹18 Cr₹5.93 Cr₹5.58 Cr₹4.96 Cr₹4.93 Cr
    Securities Premium ₹15 Cr₹3.99 Cr₹3.99 Cr₹3.99 Cr₹3.99 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹3.64 Cr₹1.94 Cr₹1.59 Cr₹0.96 Cr₹0.94 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹18 Cr₹5.93 Cr₹5.58 Cr₹4.96 Cr₹4.93 Cr
Revaluation reserve -----
Shareholder's Funds ₹25 Cr₹9.11 Cr₹8.75 Cr₹8.13 Cr₹8.10 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.12 Cr--₹0.51 Cr₹0.95 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹0.72 Cr
    Term Loans - Institutions ---₹1.16 Cr₹0.95 Cr
    Other Secured ₹0.12 Cr--₹-0.65 Cr₹-0.72 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.01 Cr₹-0.02 Cr₹-0.02 Cr₹-0.06 Cr₹-0.04 Cr
    Deferred Tax Assets ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.06 Cr₹0.04 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹0.11 Cr₹-0.02 Cr₹-0.02 Cr₹0.45 Cr₹0.91 Cr
Current Liabilities -----
Trade Payables ₹0.15 Cr₹2.43 Cr₹0.33 Cr₹0.10 Cr₹0.49 Cr
    Sundry Creditors ₹0.15 Cr₹2.43 Cr₹0.33 Cr₹0.10 Cr₹0.49 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹0.27 Cr₹0.01 Cr₹0.14 Cr₹0.95 Cr₹0.86 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹0.13 Cr₹0.28 Cr₹0.14 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.27 Cr₹0.01 Cr₹0.01 Cr₹0.66 Cr₹0.73 Cr
Short Term Borrowings ₹1.10 Cr-₹0.36 Cr₹3.87 Cr₹4.74 Cr
    Secured ST Loans repayable on Demands ₹1.10 Cr-₹0.36 Cr₹3.87 Cr₹4.74 Cr
    Working Capital Loans- Sec ₹1.10 Cr-₹0.36 Cr₹3.87 Cr₹4.74 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.10 Cr-₹-0.36 Cr₹-3.87 Cr₹-4.74 Cr
Short Term Provisions ₹0.61 Cr₹0.15 Cr₹0.23 Cr₹0.05 Cr₹0.10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.61 Cr₹0.12 Cr₹0.22 Cr₹0.04 Cr₹0.08 Cr
    Provision for post retirement benefits ---₹0.00 Cr₹0.00 Cr
    Preference Dividend -----
    Other Provisions -₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
Total Current Liabilities ₹2.12 Cr₹2.59 Cr₹1.07 Cr₹4.97 Cr₹6.19 Cr
Total Liabilities ₹27 Cr₹12 Cr₹9.79 Cr₹14 Cr₹15 Cr
ASSETS
Gross Block ₹0.82 Cr₹0.41 Cr₹0.29 Cr₹6.88 Cr₹7.43 Cr
Less: Accumulated Depreciation ₹0.28 Cr₹0.17 Cr₹0.15 Cr₹4.52 Cr₹4.54 Cr
Less: Impairment of Assets -----
Net Block ₹0.55 Cr₹0.24 Cr₹0.15 Cr₹2.36 Cr₹2.89 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.27 Cr₹0.13 Cr₹0.03 Cr₹0.16 Cr₹0.27 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹0.82 Cr₹0.37 Cr₹0.18 Cr₹2.52 Cr₹3.16 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹3.50 Cr₹0.20 Cr₹0.06 Cr₹6.58 Cr₹8.30 Cr
    Raw Materials ---₹0.97 Cr₹1.16 Cr
    Work-in Progress ₹3.50 Cr₹0.20 Cr₹0.03 Cr₹3.84 Cr₹4.73 Cr
    Finished Goods --₹0.00 Cr₹1.47 Cr₹2.05 Cr
    Packing Materials -----
    Stores Ā and Spare --₹0.04 Cr₹0.31 Cr₹0.35 Cr
    Other Inventory -----
Sundry Debtors ₹9.15 Cr₹9.35 Cr₹8.31 Cr₹3.35 Cr₹2.74 Cr
    Debtors more than Six months ₹0.04 Cr₹8.92 Cr₹7.44 Cr₹0.07 Cr₹0.01 Cr
    Debtors Others ₹9.11 Cr₹0.44 Cr₹0.88 Cr₹3.28 Cr₹2.73 Cr
Cash and Bank ₹0.01 Cr₹0.40 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹0.01 Cr₹0.39 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr
    Other cash and bank balances -----
Other Current Assets -----
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹13 Cr₹1.36 Cr₹1.22 Cr₹0.98 Cr₹0.80 Cr
    Advances recoverable in cash or in kind ₹7.80 Cr₹1.36 Cr₹1.02 Cr₹0.64 Cr₹0.18 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.70 Cr-₹0.20 Cr₹0.34 Cr₹0.62 Cr
Total Current Assets ₹26 Cr₹11 Cr₹9.62 Cr₹11 Cr₹12 Cr
Net Current Assets (Including Current Investments) ₹24 Cr₹8.72 Cr₹8.55 Cr₹5.96 Cr₹5.66 Cr
Miscellaneous Expenses not written off ---₹0.10 Cr₹0.19 Cr
Total Assets ₹27 Cr₹12 Cr₹9.79 Cr₹14 Cr₹15 Cr
Contingent Liabilities -----
Total Debt ₹1.30 Cr-₹0.36 Cr₹5.03 Cr₹6.40 Cr
Book Value 39.0328.7027.5825.3224.93
Adjusted Book Value 23.4217.2216.5515.1914.96

Compare Balance Sheet of peers of SPRAYKING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SPRAYKING ₹223.9 Cr 20.6% 0.4% 109.8% Stock Analytics
BHARAT ELECTRONICS ₹170,830.0 Cr -1.1% 17.1% 131.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹98,072.3 Cr 6.7% 16% 257.4% Stock Analytics
THERMAX ₹55,654.3 Cr 5.3% 11.5% 98.7% Stock Analytics
TRIVENI TURBINE ₹17,101.8 Cr 0% -1.3% 46.3% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,802.8 Cr 7.1% 18.7% 146.9% Stock Analytics


SPRAYKING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SPRAYKING

20.6%

0.4%

109.8%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses